[三季报]飞亚达B(200026):2025年三季度报告(英文版)
|
时间:2025年10月24日 21:36:01 中财网 |
|
原标题: 飞亚达B:2025年三季度报告(英文版)

StockCode:000026,200026 StockAbbreviation:FIYTA,FIYTAB AnnouncementNo.:2025-030FIYTAPrecisionTechnologyCo.,Ltd.
Q32025Report
ThecompanyandtheBoardofDirectorsensurethattheinformationdisclosedistruthful,accurate,andcomplete,
withnofalserecords,misleadingstatements,ormajoromissions.Keycontenthighlights:
1.TheBoardofDirectorsanddirectors,seniormanagementensurethatthequarterlyreportistrue,accurate,andcomplete,withnofalserecords,misleadingstatements,ormajoromissions,andbearindividualandjointlegalresponsibility.
2.Thepersoninchargeofthecompany,theCFO,andtheFinancialManager(AccountingSupervisor)declaretoensurethatthefinancialinformationinthequarterlyreportistruthful,accurate,andcomplete.3.IstheQ3financialaccountingreportaudited?
No
I.KeyFinancialData
(I)MainAccountingDataandFinancialIndicators
Doesthecompanyneedtoretrospectivelyadjustorrestatepreviousyears'accountingdata?No
| | Currentreporting
period | Increaseor
decreaseinthe
currentreporting
period
comparedwiththe
sameperiodofthe
previousyear | Fromthe
beginningofthe
yeartotheendof
thereporting
period | Increaseor
decreasefromthe
beginningofthe
yeartotheendof
thereportingperiod
comparedwiththe
sameperiodofthe
previousyear | | Operatingincome(yuan) | 890,827,959.90 | -7.53% | 2,674,959,897.13 | -12.00% | | Netprofitattributableto
shareholdersofthe
listedcompany(yuan) | 42,572,778.28 | -15.67% | 125,018,278.31 | -36.74% | | Netprofitafterdeducting
non-recurringprofitsand
lossesattributableto
shareholdersofthe
listedcompany(yuan) | 41,360,520.65 | -17.87% | 119,737,782.83 | -37.25% | | Netcashflowsfrom
operatingactivities
(yuan) | — | — | 373,922,398.56 | 17.82% | | Basicearningspershare
(yuan/share) | 0.1049 | -16.48% | 0.3083 | -36.09% | | Dilutedearningsper
share(yuan/share) | 0.1049 | -16.35% | 0.3083 | -36.01% | | Returnonweighted
averagenetassets | 1.27% | -0.25% | 3.68% | -2.20% | | | Endofthecurrent
reportingperiod | Endoftheprevious
year | Increaseordecreaseattheendofthe
currentreportingperiodcomparedwith
theendofthepreviousyear | | | Totalassets(yuan) | 3,916,579,397.97 | 4,007,690,717.02 | -2.27% | | | Equityattributableto
shareholdersofthe
listedcompany(yuan) | 3,376,982,245.27 | 3,391,843,200.61 | -0.44% | |
(II)Non-recurringgainsandlossesitemsandamounts
| Item | Amountforthecurrent
reportingperiod | Amountfromthe
beginningoftheyearto
theendofthereporting
period | Notes | | Profitorlossfromdisposalofnon-current
assets(includingthewriting-offpartfor
whichtheassetimpairmentprovisionis
made) | 105,777.25 | -318,630.07 | | | Governmentgrantsincludedinthecurrent
profitorloss(exceptforgovernmentgrants
closelyrelatedwiththenormalbusinessof
thecompany,obtainedaccordingto
establishedcriteriaandinaccordancewith
thenationalpoliciesandprovisionsand
thosecontinuouslyaffectingtheprofitand
lossofthecompany) | 1,061,953.05 | 2,571,788.08 | | | Gainsandlossesfromchangesinfairvalue | 114,406.96 | 361,906.80 | | | offinancialassetsandfinancialliabilities
heldbynon-financialenterprises,andgains
andlossesfromdisposaloffinancialassets
andfinancialliabilities,excludingeffective
hedgingtransactionsrelatedtonormal
businessoperationsofthecompany | | | | | Reversalofimpairmentprovisionfor
receivablesthatareindividuallytestedfor
impairment | 216,720.58 | 3,023,867.19 | | | Othernon-operatingincomesand
expenses,excludingtheaboveitems | 59,712.38 | 1,044,478.61 | | | Less:Impactonincometax | 346,312.59 | 1,402,915.13 | | | Total | 1,212,257.63 | 5,280,495.48 | -- |
Specificdetailsofotheritemsmeetingthedefinitionofnon-recurringgainsandlosses:N/A
Descriptionofthedefinitionofnon-recurringprofitandlossitemslistedintheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingTheirSecuritiestothePublic-Non-recurringProfitorLossasrecurring
profitandlossitems
N/A
(III)Changesinmainaccountingdataandfinancialindicatorsandreasonstherefor1.Consolidatedbalancesheetitems
| Item | Endofthecurrent
reportingperiod | Endofthe
previousyear | Change | Reasonforchange | | Notesreceivable | 15,510,792.74 | 29,611,600.60 | -47.62% | Mainlyduetothedecreaseintheprecision
technologybillbusiness. | | Prepayments | 10,190,656.10 | 3,858,053.60 | 164.14% | Mainlyduetotheincreaseinprepayments
forpurchasesofluxurywatchbusiness. | | Accountspayable | 80,745,500.11 | 115,532,921.57 | -30.11% | Mainlyduetothedecreaseinthepurchase
ofluxurywatches. | | Advances
received | 7,678,977.16 | 11,783,796.49 | -34.83% | Mainlyduetothedecreaseintheadvance
rentoftheproperty. | | Contractliabilities | 18,316,771.40 | 12,605,722.95 | 45.31% | Mainly due to the increase in advance
deposits. | | Treasurystocks | - | 12,815,556.81 | -100.00% | Mainlyduetotheimpactofequityincentive
unlocking. | | Other
comprehensive
incomes | 26,177,313.42 | 15,686,794.62 | 66.87% | Mainly due to the change in translation
differencesofforeigncurrencystatements. |
2.Consolidatedincomestatementitemsfromthebeginningoftheyeartotheendofthereportingperiod
| Item | Amountforthe
currentperiod | Amountforthe
previousperiod | Change | Reasonforchange | | Financecosts | 9,155,723.74 | 14,165,204.14 | -35.36% | Mainly due to the decrease in interest
expenses. | | Incomefrom
assetdisposal | -318,630.07 | 2,653,033.29 | -112.01% | Mainly due to the impact of disposing of
somepropertiesduringthesameperiod. |
3.Consolidatedcashflowstatementitemsfromthebeginningoftheyeartotheendofthereportingperiod
| Item | Amountforthe
currentperiod | Amountforthe
previousperiod | Change | Reasonforchange | | Netcashreceivedfrom
disposaloffixedassets,
intangibleassetsandother
long-termassets | 153,892.34 | 4,820,218.37 | -96.81% | Mainlyduetotheimpactofdisposingof
some properties during the same
period. | | Cashreceivedfrom
borrowings | 140,000,000.00 | 320,000,000.00 | -56.25% | Mainly due to the decrease in bank
borrowings. | | Cashpaidtorepaydebts | 120,000,000.00 | 250,000,000.00 | -52.00% | Mainly due to the decrease in bank | | | | | | borrowings. |
II.ShareholderInformation
(I)Totalnumberofcommonshareholdersandnumberofpreferredshareholderswithrestoredvotingrights,andtheshareholdingsituationofthetoptenshareholdersUnit:shares
| Totalnumberofcommonshareholders
attheendofthereportingperiod | 38,037 | Totalnumberofpreferredshareholderswith
restoredvotingrightsattheendofthereporting
period(ifany) | 0 | | | | | Top10shareholders'shareholdingsituation(excludingshareslentthroughrefinancing) | | | | | | | | Shareholdername | Natureof
shareholder | Sharehol
dingratio | Numberof
sharesheld | Numberof
restrictive
stocksheld | Pledge,markingor
freezingstatus | | | | | | | | Share
status | Quantity | | ShentianTechnology
Holdings(Shenzhen)
Co.,Ltd. | State-
owned
legal
person | 40.17% | 162,977,327 | 0 | N/A | 0 | | QianhaiLifeInsurance
Co.,Ltd.-Dividend
insuranceproduct | Others | 3.99% | 16,186,370 | 0 | N/A | 0 | | #WuJilin | Domestic
natural
person | 3.58% | 14,523,023 | 0 | N/A | 0 | | ChinaMerchantsBank
Co.,Ltd.-Huashang
QualityValueMixed
SecuritiesInvestment
Fund | Others | 0.55% | 2,229,800 | 0 | N/A | 0 | | #ZhuRui | Domestic
natural
person | 0.51% | 2,087,500 | 0 | N/A | 0 | | ChinaMerchantsBank
Co.,Ltd.-
DongfanghongVision
ValueMixedSecurities
InvestmentFund | Others | 0.48% | 1,959,100 | 0 | N/A | 0 | | #WangXing | Domestic
natural
person | 0.44% | 1,800,900 | 0 | N/A | 0 | | Industrialand
CommercialBankof
ChinaLtd.-Huashang
EnjoyInternetFlexible
AllocationMixed
SecuritiesInvestment
Fund | Others | 0.42% | 1,715,078 | 0 | N/A | 0 | | BankofChinaLtd.-
HuashangVisionValue
MixedSecurities
InvestmentFund | Others | 0.41% | 1,670,400 | 0 | N/A | 0 | | Bankof
Communications-
HuaanInnovation
SecuritiesInvestment
Fund | Others | 0.34% | 1,374,700 | 0 | N/A | 0 | | ShareholdingsituationofTop10shareholderswithunrestrictedshareholdingconditions(excludingshareslent
throughrefinancingandexecutivelockedshares) | | | | | | | | Shareholdername | Numberofunrestrictedsharesheld | Sharetypeandquantity | | | | | | | | Sharetype | Quantity | | | | | ShentianTechnologyHoldings(Shenzhen) | 162,977,327 | RMBordinary | 162,977,327 | | | |
| Co.,Ltd. | | shares | | | QianhaiLifeInsuranceCo.,Ltd.-Dividend
insuranceproduct | 16,186,370 | RMBordinary
shares | 16,186,370 | | #WuJilin | 14,523,023 | RMBordinary
shares | 14,523,023 | | ChinaMerchantsBankCo.,Ltd.-
HuashangQualityValueMixedSecurities
InvestmentFund | 2,229,800 | RMBordinary
shares | 2,229,800 | | #ZhuRui | 2,087,500 | RMBordinary
shares | 2,087,500 | | ChinaMerchantsBankCo.,Ltd.-
DongfanghongVisionValueMixed
SecuritiesInvestmentFund | 1,959,100 | RMBordinary
shares | 1,959,100 | | #WangXing | 1,800,900 | RMBordinary
shares | 1,800,900 | | IndustrialandCommercialBankofChina
Ltd.-HuashangEnjoyInternetFlexible
AllocationMixedSecuritiesInvestment
Fund | 1,715,078 | RMBordinary
shares | 1,715,078 | | BankofChinaLtd.-HuashangVision
ValueMixedSecuritiesInvestmentFund | 1,670,400 | RMBordinary
shares | 1,670,400 | | BankofCommunications-Huaan
InnovationSecuritiesInvestmentFund | 1,374,700 | RMBordinary
shares | 1,374,700 | | Explanationoftheaforementionedshareholders'
associationorconcertedaction | TheCompanydoesnotknowwhethertheabove10
shareholdersarerelatedoractinconcert. | | | | Explanationofthetop10shareholders'participation
insecuritiesmargintrading(ifany) | 1.Inadditiontoholding2,702,904sharesthroughtheordinary
securitiesaccount,WuJilin,ashareholderoftheCompany,
also held 11,820,119 shares through the customer credit
trading guarantee securities account of CICC Wealth
Management,holdingatotalof14,523,023shares;
2. In addition to holding 2,600 shares through the ordinary
securitiesaccount,ZhuRui,ashareholderoftheCompany,
alsoheld2,084,900sharesthroughthecustomercredittrading
guarantee securities account of First Capital Securities Co.,
Ltd.,holdingatotalof2,087,500shares;
3.Inadditiontoholding1,317,800sharesthroughtheordinary
securitiesaccount,WangXing,ashareholderoftheCompany,
alsoheld483,100sharesthroughthecustomercredittrading
guarantee securities account of China Merchants Securities
Co.,Ltd.,holdingatotalof1,800,900shares. | | |
Participationofshareholdersholdingmorethan5%stock,thetop10shareholders,andthetop10shareholdersofunrestrictedcirculationstockinshareslentthroughrefinancing
N/A
Changesinthetop10shareholdersandthetop10shareholdersofunrestrictedcirculationstockduetorefinancinglending/returncomparedwiththepreviousperiod
N/A
(II)Totalnumberofpreferredshareholdersandshareholdingsituationofthetop10preferredshareholdersofthecompany
N/A
III.Othersignificantmatters
1.Reviseinternalcompanypolicies
The8thmeetingofthe11thBoardofDirectorsandthefirstextraordinaryshareholdersmeetingin2025approvedthe proposals to revise the Articles of Association, Rules of Procedure of Shareholders Meeting, and Rules of
ProcedureofBoardMeeting.Fordetails,pleaserefertotherelevantannouncementsdisclosedbythecompanyonthewebsitewww.cninfo.com.cnonAug.23,2025,andSep.11,2025.
2.Resignationofnon-independentdirectorandelectionofemployeerepresentativedirectorThecompanyreceivedawrittenresignationletterfromnon-independentdirectorMr.WangBoinSep.2025.Duetoworkreasons,Mr.WangBoappliedtoresignfromhispositionsasadirectorofthe11thBoardofDirectorsandamemberofthenomination, remuneration,andappraisalcommittee.Afterresignation,hewillnolongerholdanypositioninthecompany.
OnSep.22,2025,thecompanyheldanemployeerepresentativemeetingandelectedMs.CaoPingastheemployeerepresentativedirectorofthe11thBoardofDirectors.Hertermstartsfromthedateofelectionapprovalat
thismeetingandendsupontheexpirationofthetermofthe11thBoardofDirectors.For details, please refer to the relevant announcements disclosed by the company on the websitewww.cninfo.com.cnonSep.23,2025.
IV.QuarterlyFinancialStatements
(I)FinancialStatements
1.ConsolidatedBalanceSheet
Preparedby:FIYTAPrecisionTechnologyCo.,Ltd.
Sep.30,2025
| Item | Balanceattheendoftheperiod | Balanceatthebeginningofthe
period | | Currentassets: | | | | Monetarycapital | 602,135,428.27 | 518,954,177.49 | | Depositreservationforbalance | | | | Lendingfunds | | | | Tradingfinancialassets | | | | Derivativefinancialassets | | | | Notesreceivable | 15,510,792.74 | 29,611,600.60 | | Accountsreceivable | 301,219,133.99 | 260,152,834.43 | | Receivablesfinancing | | | | Prepayments | 10,190,656.10 | 3,858,053.60 | | Premiumsreceivable | | | | Reinsuranceaccountsreceivable | | | | Provisionofcessionreceivable | | | | Otherreceivables | 58,734,034.02 | 56,982,351.27 | | Including:Interestreceivable | | | | Dividendsreceivable | | | | Redemptoryfinancialassetsfor
sale | | | | Inventory | 1,826,017,007.34 | 1,984,486,969.74 | | Including:Dataresources | | | | Contractassets | | | | Assetsheldforsale | | | | Non-currentassetsduewithinone
year | | | | Othercurrentassets | 111,458,397.42 | 98,007,925.22 | | Totalcurrentassets | 2,925,265,449.88 | 2,952,053,912.35 | | Non-currentassets: | | | | Issuingloansandadvances | | | | Debtinvestments | | | | Otherdebtinvestments | | | | Long-termreceivable | | | | Long-termequityinvestments | 51,401,581.98 | 50,907,036.84 | | Investmentsinotherequity
instruments | | | | Othernon-currentfinancialassets | | | | Investmentproperties | 290,759,500.95 | 301,002,364.41 | | Fixedassets | 365,003,918.17 | 377,568,144.41 | | Constructioninprogress | | | | Productivebiologicalassets | | | | Oilandgasassets | | | | Right-of-useassets | 74,876,431.87 | 98,437,976.41 | | Intangibleassets | 30,885,571.44 | 31,567,927.16 | | Including:Dataresources | | | | Developmentexpenditures | | | | Including:Dataresources | | | | Goodwill | | | | Long-termdeferredandprepaid
expenses | 90,190,395.43 | 110,205,323.29 | | Deferredincometaxassets | 82,248,898.14 | 82,155,778.31 | | Othernon-currentassets | 5,947,650.11 | 3,792,253.84 | | Totalnon-currentassets | 991,313,948.09 | 1,055,636,804.67 | | Totalassets | 3,916,579,397.97 | 4,007,690,717.02 | | Currentliabilities: | | | | Short-termborrowings | 140,082,111.09 | 124,087,754.51 | | Borrowingsfromcentralbank | | | | Borrowingfunds | | | | Tradingfinancialliabilities | | | | Derivativefinancialliabilities | | | | Notespayable | 528,817.49 | | | Accountspayable | 80,745,500.11 | 115,532,921.57 | | Advancesreceived | 7,678,977.16 | 11,783,796.49 | | Contractliabilities | 18,316,771.40 | 12,605,722.95 | | Financialassetssoldfor
repurchase | | | | Depositsfromcustomersand
interbank | | | | Actingtradingsecurities | | | | Actingunderwritingsecurities | | | | Payrollpayable | 68,430,696.31 | 92,260,153.14 | | Taxespayable | 51,258,132.83 | 49,815,151.35 | | Otherpayables | 89,599,082.81 | 104,638,483.81 | | Including:Interestpayable | | | | Dividendspayable | | 2,785,293.14 | | Servicechargesandcommissions
payable | | | | Dividendpayableforreinsurance | | | | Liabilitiesheldforsale | | | | Non-currentliabilitiesduewithin
oneyear | 58,118,245.13 | 63,538,231.06 | | Othercurrentliabilities | 2,362,324.29 | 1,529,468.07 | | Totalcurrentliabilities | 517,120,658.62 | 575,791,682.95 | | Non-currentliabilities: | | | | Reservefundforinsurance
contracts | | | | Long-termborrowings | | | | Bondpayables | | | | Including:Preferredshares | | | | Perpetualbonds | | | | Leaseliabilities | 18,503,213.38 | 35,065,292.04 | | Long-termpayables | | | | Long-termpayrollpayable | | | | Estimatedliabilities | | | | Deferredincome | | | | Deferredtaxliabilities | 3,973,280.70 | 4,990,541.42 | | Othernon-currentliabilities | | | | Totalnon-currentliabilities | 22,476,494.08 | 40,055,833.46 | | Totalliabilities | 539,597,152.70 | 615,847,516.41 | | Owner’sequity: | | | | EQUITY | 405,764,007.00 | 405,764,007.00 | | Otherequityinstruments | | | | Including:Preferredshares | | | | Perpetualbonds | | | | Capitalreserve | 935,609,251.94 | 936,339,503.60 | | Less:Treasurystocks | | 12,815,556.81 | | Othercomprehensiveincomes | 26,177,313.42 | 15,686,794.62 | | Specialreserves | 4,190,707.96 | 4,340,162.76 | | Surplusreserves | 275,010,401.50 | 275,010,401.50 | | Generalriskprovisions | | | | Undistributedprofits | 1,730,230,563.45 | 1,767,517,887.94 | | Totalequityattributabletotheowner
oftheparentcompany | 3,376,982,245.27 | 3,391,843,200.61 | | Minorityequity | | | | Totalowner’sequity | 3,376,982,245.27 | 3,391,843,200.61 | | Totalliabilitiesandowner'sequity | 3,916,579,397.97 | 4,007,690,717.02 |
LegalRepresentative:ZhangXuhua CFO:SongYaoming FinancialManager:JiangHaiming2.Consolidatedincomestatementfromthebeginningoftheyeartotheendofthereportingperiod
Unit:yuan
| Item | Amountforthecurrentperiod | Amountforthepreviousperiod | | I.Totaloperatingincomes | 2,674,959,897.13 | 3,039,766,900.13 | | Including:operatingincomes | 2,674,959,897.13 | 3,039,766,900.13 | | Interestincome | | | | Earnedpremiums | | | | Incomefromservice
chargesandcommissions | | | | II.Totaloperatingcosts | 2,523,227,625.11 | 2,789,227,954.27 | | Including:Operatingcosts | 1,715,179,822.86 | 1,910,085,181.05 | | Interestexpenses | | | | Paymentsofservice
chargesandcommissions | | | | Surrendervalue | | | | Netpaymentsforinsurance
claims | | | | Netprovisionforinsurance
liabilities | | | | Policydividendpayment | | | | Reinsurancecosts | | | | Taxesandsurcharges | 23,084,166.70 | 20,647,103.44 | | Sellingexpenses | 593,832,125.50 | 673,760,699.02 | | Administrativeexpenses | 131,153,054.26 | 127,780,770.41 | | R&Dexpense | 50,822,732.05 | 42,788,996.21 | | Financecosts | 9,155,723.74 | 14,165,204.14 | | Including:Interest
expenses | 3,894,213.61 | 8,083,091.18 | | Interestincome | 2,899,092.91 | 3,418,830.95 | | Add:Otherincome | 4,280,755.76 | 3,418,006.55 | | Investmentincome(lossesare
presentedby"-") | 856,451.94 | 495,966.46 | | Including:Incomefrom
investmentinassociatesandjoint
ventures | 494,545.14 | 89,872.06 | | Derecognized
incomefromfinancialassets
measuredatamortizedcost | | | | Exchangeincome(lossesare
presentedby“-”) | | | | Netexposurehedgingincome
(lossesarepresentedby“-”) | | | | Incomefromchangesinfair
value(lossesarepresentedby“-”) | | | | Creditimpairmentloss(losses
arepresentedby“-”) | 826,482.13 | 1,562,607.22 | | Assetimpairmentloss(losses
arepresentedby“-”) | 1,399,805.56 | 28,336.82 | | Assetdisposalincome(losses
arepresentedby“-”) | -318,630.07 | 2,653,033.29 | | III.Operatingprofits(lossesare
presentedby“-”) | 158,777,137.34 | 258,696,896.20 | | Add:Non-operatingincome | 1,868,069.76 | 1,625,836.27 | | Less:Non-operatingexpenses | 823,591.15 | 429,283.85 | | IV.Totalprofits(totallossesare
presentedby“-”) | 159,821,615.95 | 259,893,448.62 | | Less:Incometaxexpense | 34,803,337.64 | 62,270,500.06 | | V.Netprofits(netlossesare
presentedby“-”) | 125,018,278.31 | 197,622,948.56 | | (I)Classifiedbyoperating
sustainability | | | | 1.Netprofitfromcontinuing
operations(netlossesarepresented
by"-") | 125,018,278.31 | 197,622,948.56 | | 2.Netprofitfromdiscontinued
operations(netlossesarepresented
by"-") | | | | (II)Classifiedbyattributionofthe
ownership | | | | 1.Netprofitattributableto
shareholdersoftheparentcompany
(netlossesarepresentedby"-") | 125,018,278.31 | 197,622,948.56 | | 2.Minorityinterestincome(net
lossesarepresentedby"-") | | | | VI.After-taxnetamountofother
comprehensiveincomes | 10,490,518.80 | -1,290,601.03 | | Othercomprehensiveincome,net
oftaxattributabletoownersofthe
parentcompany | 10,490,518.80 | -1,290,601.03 | | (I)Othercomprehensive
incomesthatcannotbereclassified
intoprofitandloss | | | | 1.Re-measurementof
changesindefinedbenefitplan | | | | 2.Othercomprehensive | | | | incomesthatcannotbetransferred
intoprofitandlossbytheequity
method | | | | 3.Changesinfairvalueof
otherequityinstrumentinvestments | | | | 4.Changesinfairvalueofthe
company'screditrisk | | | | 5.Others | | | | (II)Othercomprehensive
incomestobere-classifiedintoprofit
andloss | 10,490,518.80 | -1,290,601.03 | | 1.Othercomprehensive
incomesthatcanbetransferredinto
profitandlossbytheequitymethod | | | | 2.Changesinfairvalueof
otherequityinvestments | | | | 3.Theamountoffinancial
assetsreclassifiedandincludedin
othercomprehensiveincome | | | | 4.Creditimpairmentreserves
ofotherdebtinvestment | | | | 5.Cashflowhedgereserve | | | | 6.Balancearisingfromthe
translationofforeigncurrency
financialstatements | 10,490,518.80 | -1,290,601.03 | | 7.Other | | | | Netoftaxfromother
comprehensiveincomeattributableto
minorityshareholders | | | | VII.Totalcomprehensiveincomes | 135,508,797.11 | 196,332,347.53 | | (I)Totalcomprehensiveincome
attributabletoownersoftheparent
company | 135,508,797.11 | 196,332,347.53 | | (II)Totalcomprehensiveincome
attributabletominorityshareholders | | | | VIII.Earningspershare: | | | | (I)Basicearningspershare | 0.3083 | 0.4824 | | (II)Dilutedearningspershare | 0.3083 | 0.4818 |
LegalRepresentative:ZhangXuhua CFO:SongYaoming FinancialManager:JiangHaiming3.Consolidatedcashflowstatementfromthebeginningoftheyeartotheendofthereportingperiod
| Item | Amountforthecurrentperiod | Amountforthepreviousperiod | | I.Cashflowsfromoperating
activities: | | | | Cashreceivedfromsalesofgoods
andprovisionoflaborservices | 2,893,253,336.90 | 3,305,394,563.13 | | Netincreaseofdepositsfrom
customersandotherbanks | | | | Netincreaseofborrowingsfrom
centralbank | | | | Netincreaseofborrowingfunds
fromotherfinancialinstitutions | | | | Cashpremiumsreceivedon
originalinsurancecontracts | | | | Netcashreceivedfrom
reinsurancebusiness | | | | Netincreaseofpolicyholder
depositsandinvestmentfunds | | | | Interests,servicechargesand
commissionscollectedincash | | | | Netincreaseofborrowingfunds | | | | Netcapitalincreaseofrepurchase
business | | | | Netamountofcashreceivedby
agentfortradingsecurities | | | | Refundsoftaxes | 1,073,859.53 | 1,953,384.44 | | Othercashreceivedrelatedto
operatingactivities | 28,392,285.57 | 35,362,922.75 | | Sub-totalofcashinflowsfrom
operatingactivities | 2,922,719,482.00 | 3,342,710,870.32 | | Cashpaidforpurchasinggoods
andacceptinglaborservices | 1,728,169,019.57 | 2,125,354,281.82 | | Netincreaseofcustomer'sloans
andadvances | | | | Netincreaseofdepositsincentral
bankandotherbanks | | | | Cashpaymentsofclaimsfor
originalinsurancecontracts | | | | Netincreaseinlendingfunds | | | | Cashpaymentsofinterests,
servicechargesandcommissions | | | | Cashpaidforpolicydividends | | | | Cashpaymentstoandfor
employees | 412,859,795.13 | 468,285,742.10 | | Paymentsoftaxes | 178,676,553.41 | 175,398,254.82 | | Othercashpaymentsrelatedto
operatingactivities | 229,091,715.33 | 256,304,630.20 | | Sub-totalofcashoutflowsfrom
operatingactivities | 2,548,797,083.44 | 3,025,342,908.94 | | Netcashflowsfromoperating
activities | 373,922,398.56 | 317,367,961.38 | | II.Cashflowsfrominvesting
activities: | | | | Cashreceivedfromwithdrawalof
investments | | | | Cashreceivedfrominvestment
income | 366,455.91 | 353,144.14 | | Netcashreceivedfromdisposalof
fixedassets,intangibleassetsand
otherlong-termassets | 153,892.34 | 4,820,218.37 | | Netcashreceivedfromthe
disposalofsubsidiariesandother
businessentities | | | | Othercashreceivedrelatedto
investingactivities | 140,253,053.51 | 171,506,575.50 | | Sub-totalofcashinflowsfrom
investingactivities | 140,773,401.76 | 176,679,938.01 | | Cashpaidforpurchaseand
constructionoffixedassets,
intangibleassetsandotherlong-term
assets | 50,701,701.00 | 60,055,827.16 | | Investmentpaymentsincash | | | | Netincreaseofpledgeloans | | | | Netcashpaymentsforacquisition
ofsubsidiariesandotherbusiness
units | | | | Othercashpaymentsrelatedto
investingactivities | 157,330,748.74 | 215,214,392.40 | | Sub-totalofcashoutflowsfrom
investingactivities | 208,032,449.74 | 275,270,219.56 | | Netcashflowfrominvestingactivities | -67,259,047.98 | -98,590,281.55 | | III.Cashflowfromfinancing
activities: | | | | Cashreceivedfromcapital
contribution | | | | Including:Cashreceivedfrom
theinvestmentofminority
shareholdersofthesubsidiaries | | | | Cashreceivedfromborrowings | 140,000,000.00 | 320,000,000.00 | | Othercashreceivedrelatedto
financingactivities | | | | Sub-totalofcashinflowsfrom
financingactivities | 140,000,000.00 | 320,000,000.00 | | Cashpaidtorepaydebts | 120,000,000.00 | 250,000,000.00 | | Cashpaidfordistributionof
dividendsandprofitsorpaymentof
interests | 166,118,961.77 | 166,775,880.35 | | Including:Dividendsandprofits
paidbysubsidiariestominority
shareholders | | | | Othercashpaymentsrelatedto
financingactivities | 78,191,571.04 | 88,815,458.65 | | Sub-totalofcashoutflowsfrom
financingactivities | 364,310,532.81 | 505,591,339.00 | | Netcashflowsfromfinancing
activities | -224,310,532.81 | -185,591,339.00 | | IV.Influenceofexchangerate
changeoncashandcash
equivalents | 828,433.01 | -114,532.83 | | V.Netincreaseincashandcash
equivalents | 83,181,250.78 | 33,071,808.00 | | Add:Balanceofcashandcash
equivalentsatthebeginningofthe
period | 518,954,177.49 | 504,629,153.71 | | VI.Balanceofcashandcash
equivalentsattheendoftheperiod | 602,135,428.27 | 537,700,961.71 |
LegalRepresentative:ZhangXuhua CFO:SongYaoming FinancialManager:JiangHaiming(II)Situationofadjustingtherelevantitemsinthefinancialstatementsasofthebeginningofthefirstimplementationyear,upontheinitialadoptionofthenewaccountingstandardsstartingfrom2025(未完)

|
|