[三季报]深赛格B(200058):2026年三季度报告(英文版)
|
时间:2026年10月29日 18:03:28 中财网 |
|
原标题: 深赛格B:2026年三季度报告(英文版)

Stockcode:000058,200058 Stockabbreviation:SHENSEG,SHENSEGB NoticeNo.:2026-056ShenzhenSEGCo.,Ltd.
TheThirdQuarterReportfor2026
TheCompanyandallmembersoftheBoardofDirectorsguaranteethattheinformationdisclosedistrue,accurateandcomplete,
withoutanyfalserecords,misleadingstatementsormaterialomissions.ImportantNotice:
1.TheBoardofDirectors,alldirectorsandallseniormanagementmembersexceptDeputyGeneralManagerMr.YuHaiyang
guaranteethatthequarterlyreportistrue,accurateandcomplete,withoutanyfalserecords,misleadingstatements,ormaterial
omissions,andthattheyassumeseveralandjointlegalliability.
Mr.YuHaiyang,DeputyGeneralManageroftheCompany,istemporarilyunabletoperformhisdutiesnormallyduetopersonal
healthreasonsandisthereforeunabletosignthewrittenconfirmationopinionfortheThirdQuarterReportfor2026.Fordetails,
pleaserefertotheNoticeonDeputyGeneralManagerBeingTemporarilyUnabletoPerformDutiesNormallyDuetoHealth
Reasons(NoticeNo.:2026-036)releasedbytheCompanyonCNINFOonAugust1,2026.Investorsareadvisedtopayspecial
attention.
2.TheCompany’spersonincharge,headofaccountingworkandheadofaccountinginstitution(accountingsupervisor)declare
thattheyguaranteethetruthfulness,accuracyandcompletenessofthefinancialinformationinthequarterlyreport.
3.WhethertheThirdQuarterReporthasbeenaudited
□Yes ?No
I.MainFinancialData
(I)MainAccountingDataandFinancialIndicators
WhethertheCompanyneedstoperformretrospectiveadjustmentorrestatementoftheaccountingdatafrompreviousyears
?Yes□No
Reasonsforretrospectiveadjustmentorrestatement
Businesscombinationundercommoncontrol
| | Currentperiod | Sameperiodofthe
previousyear | | Changes
overthe
sameperiod
ofthe
previous
year | Beginningof
theyearto
endofthe
reporting
period | Sameperiodoftheprevious
year | Changes
overthe
sameperiod
ofthe
previous
year(year-
to-date) | | | | | Before After
adjustment adjustment | After
adjustment | | | | | | | | | | | | | Before
adjustment | After
adjustment | After
adjustment | | Operating
income(yuan) | 494,715,671.49 | 465,914,178.
79 | 481,584,482.
86 | 2.73% | 1,198,474,47
4.01 | 1,217,250,722.
03 | 1,259,576,933.
62 | -4.85% | | Netprofit
attributableto
shareholdersof
thelisted
company(yuan) | 14,805,079.57 | 45,540,828.1
5 | 47,873,324.5
9 | -69.07% | 67,097,574.2
4 | 92,886,466.82 | 98,082,973.84 | -31.59% | | Netprofit
attributableto
shareholdersof
thelisted
companyafter
deductingnon-
recurringprofit
andloss(yuan) | 14,499,068.49 | 24,108,610.1
3 | 24,108,610.1
3 | -39.86% | 66,767,954.2
6 | 79,802,815.18 | 79,802,815.18 | -16.33% | | Netcashflow
fromoperating
activities(yuan) | — | — | — | — | 92,523,905.9
1 | 53,645,853.11 | 60,941,484.37 | 51.82% | | Basicearnings
pershare
(yuan/share) | 0.0120 | 0.0369 | 0.0389 | -69.15% | 0.0545 | 0.0754 | 0.0797 | -31.62% | | Dilutedearnings
pershare
(yuan/share) | 0.0120 | 0.0369 | 0.0389 | -69.15% | 0.0545 | 0.0754 | 0.0797 | -31.62% | | Weighted
averageROE | 0.72% | 2.20% | 2.26% | -1.54% | 3.30% | 4.54% | 4.65% | -1.35% | | | Endofthecurrentperiod | Endofthepreviousyear | | Changesoverendofthe
previousyear | | | | | | | | Beforeadjustment | Afteradjustment | Afteradjustment | | | | | | Totalassets
(yuan) | 4,838,533,935.49 | 4,975,144,722.24 | 4,975,144,722.24 | -2.75% | | | | | | Owners'equity
attributableto
shareholdersof
thelisted
company(yuan) | 2,049,338,146.74 | 2,013,432,638.88 | 2,013,432,638.88 | 1.78% | | | | |
(II)Non-recurringProfitsandLossesItemsandAmounts
?Applicable□Notapplicable
| Item | Amountofthe
currentperiod | Amountfrombeginningofthe
yeartoendofthecurrentperiod | Description | | Profitsorlossesfromthedisposalofnon-
currentassets(includingthewritten-offthat
accruedforimpairmentofassets) | -40,036.30 | -94,646.48 | | | Governmentsubsidiesincludedincurrent
profitandloss(excludingthosecloselyrelated
totheCompany'snormalbusinessoperations,
compliantwithnationalpolicies,granted
accordingtopredeterminedstandardsand
havingasustainedimpactontheCompany's
profitorloss) | 540,792.05 | 1,235,029.80 | | | Profits/lossesfromentrustinginvestmentsor
assetmanagementtoothers | 127,774.00 | 776,269.14 | | | Reversalofreceivablesimpairmentprovision
withimpairmenttestperformedseparately | 0.00 | 2,743,643.98 | | | Trusteeshipfeefromentrustedoperations | 249,061.88 | 706,480.21 | | | Othernon-operatingincomeandexpensesnot
listedabove | -1,575,006.72 | -6,816,828.47 | | | Otherprofitandlossitemsthatqualifythe
definitionofnon-recurringprofitandloss | 985,882.32 | 1,000,104.25 | | | Less:Affectedincometax | 279,952.72 | 546,671.52 | | | Affectedminorityequity(aftertax) | -297,496.57 | -1,326,239.07 | | | Total | 306,011.08 | 329,619.98 | -- |
Detailsofotherprofitandlossitemsthatqualifythedefinitionofnon-recurringprofitandloss:?Applicable□Notapplicable
Forinvestmentincomecalculatedthroughtheequitymethod,theCompanydisclosesthenon-recurringprofitandlossofHuakong
SEGenjoyedbasedonshareholdingasitsnon-recurringprofitandloss.TherelevantamountwasRMB1,000,104.25.DescriptionswheretheCompanydefinesanynon-recurringprofitandlossitemslistedintheNo.1ExplanatoryAnnouncementon
InformationDisclosureofCompaniesOfferingSecuritiestothePublic—Non-recurringProfitandLossasrecurringprofitandloss
itemsduringthereportingperiod
□Applicable ?Notapplicable
TheCompanydoesnothaveanycircumstancewhereanynon-recurringprofitandlossitemslistedintheNo.1Explanatory
AnnouncementonInformationDisclosureofCompaniesOfferingSecuritiestothePublic—Non-recurringProfitandLossas
recurringprofitandlossitemsduringthereportingperiod.
(III)ChangesinMainAccountingDataandFinancialIndicatorsandtheReasonsfortheChanges?Applicable□Notapplicable
1.ConsolidatedBalanceSheet
Unit:RMB/yuan
| Item | Closingbalance | Opening
balance | Difference | Changeover
theperiod | Reasonforthedifference | | Financialassets
heldfortrading | 160,886,383.22 | 36,549,783.32 | 124,336,599.90 | 340.18% | MainlyduetotheCompany'spurchaseof
wealthmanagementproducts. | | Item | Closingbalance | Opening
balance | Difference | Changeover
theperiod | Reasonforthedifference | | Notes
receivable | 32,608,814.14 | 10,839,495.95 | 21,769,318.19 | 200.83% | MainlyduetotheCompany’sreceiptof
commercialacceptancebillsfromcustomers
duringthecurrentperiodandtheir
endorsementandtransfertopaysuppliers;as
thebillscarryrecourserightsanddonotmeet
theconditionsforderecognition,notes
receivableandothercurrentliabilities
increasedsimultaneously. | | Accounts
receivable | 395,496,039.47 | 271,907,871.57 | 123,588,167.90 | 45.45% | Mainlyduetothecourt-orderedcompulsory
auctionofthepropertiesunderthenameof
ShenzhenSEGNewCityConstruction
DevelopmentCo.,Ltd.,asubsidiarywithin
thescopeofconsolidation,whichresultedin
therecognitionofRMB130millionin
accountsreceivable. | | Prepayments | 19,382,052.78 | 7,273,231.47 | 12,108,821.31 | 166.48% | MainlyduetotheCompany'sprepaymentof
supplierpayments. | | Non-current
assetsdue
withinoneyear | 40,000,000.00 | 0.00 | 40,000,000.00 | - | MainlyduetotheCompany'sreclassification
ofcertaintermdepositsintonon-current
assetsduewithinoneyearbasedonliquidity
andmaturity. | | Othernon-
currentassets | 11,575,536.28 | 52,580,468.33 | -41,004,932.05 | -77.99% | MainlyduetotheCompany'sreclassification
ofcertaintimedepositstonon-currentassets
duewithinoneyearbasedonliquidityand
maturity. | | Short-term
borrowings | 32,951,972.60 | 51,458,367.41 | -18,506,394.81 | -35.96% | MainlyduetotheCompany'srepaymentof
bankborrowings. | | Notespayable | 3,600,000.00 | 0.00 | 3,600,000.00 | - | MainlyduetotheCompany'suseof
commercialacceptancebillstosettle
purchasepaymentswithcertainsuppliers
duringthecurrentperiod,withthebillsnot
yetmaturingattheendoftheperiod. | | Othercurrent
liabilities | 29,314,135.53 | 7,288,485.34 | 22,025,650.19 | 302.20% | MainlyduetotheCompany’sreceiptof
commercialacceptancebillsfromcustomers
duringthecurrentperiodandtheir
endorsementandtransfertopaysupplier
payables;asthebillscarryrecourseanddo
notmeettheconditionsforderecognition,
notesreceivableandothercurrentliabilities
increasedsimultaneously. | | Long-term
payables | 58,017,775.38 | 30,942,030.76 | 27,075,744.62 | 87.50% | Mainlyduetothenewfinanceleasesduring
thecurrentperiodandtherecognitionofthe
correspondinglong-termpayables. | | Deferredtax
liabilities | 519,186.29 | 6,266,194.20 | -5,747,007.91 | -91.71% | Mainlyduetothecourt-orderedcompulsory
auctionofthepropertiesunderthenameof
ShenzhenSEGNewCityConstruction
DevelopmentCo.,Ltd.,asubsidiarywithin
thescopeofconsolidation,andthereversalat
theconsolidatedlevelofthedeferredtax
liabilitiesarisingfromtheappraisal
appreciationofthesaidpropertiesatthe
acquisitiondate. |
2.ConsolidatedIncomeStatement
Unit:RMB/yuan
| Item | Amountofthe
currentperiod | Amountofthe
sameperiodofthe
previousyear | Difference | Changeover
thesame
periodofthe
previousyear | Reasonforthedifference | | Returnon
investment("-"
indicatesloss) | -5,075,946.45 | -13,080,893.66 | 8,004,947.21 | 61.20% | Mainlyduetothenarrowinglossesof
associates,whichledtoayear-on-year
decreaseininvestmentlossesaccounted
forundertheequitymethod. | | Gainsfrom
changesinfair
value("-"
indicatesloss) | 469,292.80 | 0.00 | 469,292.80 | - | Mainlyduetochangesinthefairvalueof
financialassetsheldfortradingduring
thecurrentperiod,whichdidnotoccurin
thesameperiodofthepreviousyear. | | Credit
impairment
loss("-"
indicatesloss) | 1,416,011.99 | -1,749,262.10 | 3,165,274.09 | 180.95% | MainlyduetotheCompany'srecoveryof
certainreceivablesforwhichbaddebt
provisionshadbeenindividuallymadein
previousperiods. | | Asset
impairment
losses("-"
indicatesloss) | 0.00 | 92,794.99 | -92,794.99 | -100.00% | MainlyduetotheCompany'sreversalof
certaininventorywrite-downprovisions
inthesameperiodofthepreviousyear;
thereisnosuchprovisionduringthe
currentperiod. | | Non-operating
income | 1,376,767.31 | 26,197,730.67 | -24,820,963.36 | -94.74% | MainlyduetotheCompany's
confirmationofpenaltyincomefrom
customersbasedonanarbitrationaward
duringthesameperiodoftheprevious
year. |
3.ConsolidatedCashFlowStatement
Unit:RMB/yuan
| Item | Amountofthe
currentperiod | Amountofthe
sameperiodofthe
previousyear | Difference | Changeover
thesame
periodofthe
previous
year | Reasonforthedifference | | Netcashflow
from
operating
activities | 92,523,905.91 | 60,941,484.37 | 31,582,421.54 | 51.82% | Mainlyduetothepaymentofalarge
litigationcompensationinthesame
periodofthepreviousyear,theabsence
ofcomparablelargeoperating
expendituresinthecurrentperiod,and
changesintheprocurementpayment
rhythmandsuppliersettlementtimingof
certainentitieswithintheGroup,which
togetherresultedinalargeryear-on-year
decreaseincashoutflowsfromoperating
activitiesthanincashinflowsfrom
operatingactivities. | | Netcashflow
frominvesting
activities | 84,051,916.16 | -269,680,687.68 | 353,732,603.84 | 131.17% | Mainlyduetotheyear-on-yearincrease
inthenetamountofsubscriptionsand
redemptionsofbankwealthmanagement
productsduringthecurrentperiodandthe
year-on-yeardecreaseininvestmentin
powerstationconstruction. | | Netcashflow
from
financing
activities | -152,145,231.40 | -23,541,070.70 | -128,604,160.70 | -546.30% | Mainlyduetotheyear-on-yeardecrease
incashreceivedfromborrowingsandthe
year-on-yearincreaseincashpaidforthe
repaymentofinterest-bearingliabilities
duringthecurrentperiod. |
II.ShareholderInformation
(I)TotalNumberofOrdinaryShareholders,NumberofPreferredShareholdersWhoseVotingRightsWereResumedandShareholdingsofTop10Shareholders
Unit:share
| Totalnumberofordinary
shareholdersattheendofthe
reportingperiod | 53,688 | Totalnumberofpreferredshareholderswhosevoting
rightswereresumedattheendofthereportingperiod
(ifany) | 0 | | | | | Shareholdingsofthetop10shareholders(excludingshareslentthroughmarginsecuritieslending) | | | | | | | | Nameof
shareholder | Natureof
shareholder | Shareholding
percentage(%) | Numberof
shares | Numberof
sharessubject
totrading
restrictions | Pledged,markedorfrozen | | | | | | | | Sharestatus | Number | | ShenzhenSEG
GroupCo.,Ltd. | State-owned
legalperson | 56.54% | 696,163,182 | 0 | Notapplicable | 0 | | LISHERYNZH
ANMING | Foreignnatural
person | 0.68% | 8,407,415 | 0 | Notapplicable | 0 | | LiuGuocheng | Domestic
naturalperson | 0.63% | 7,804,502 | 0 | Notapplicable | 0 | | HongKong
Securities
ClearingCo.,
Ltd. | Foreignlegal
person | 0.51% | 6,324,352 | 0 | Notapplicable | 0 | | LiuGuohong | Domestic
naturalperson | 0.33% | 4,040,546 | 0 | Notapplicable | 0 | | XiaoZhiming | Domestic
naturalperson | 0.24% | 2,983,400 | 0 | Notapplicable | 0 | | GongQianhua | Foreignnatural
person | 0.24% | 2,940,000 | 0 | Notapplicable | 0 | | YeCaipeng | Domestic
naturalperson | 0.21% | 2,584,327 | 0 | Notapplicable | 0 | | LuXiaowang | Domestic
naturalperson | 0.19% | 2,358,200 | 0 | Notapplicable | 0 | | GoldmanSachs
International-
Proprietary
funds | Foreignlegal
person | 0.17% | 2,080,109 | 0 | Notapplicable | 0 | | Shareholdingsofthetop10non-tradable-restrictedshareholders(excludingshareslentthroughsecuritieslendingandlock-up
sharesbyseniormanagement) | | | | | | | | Nameofshareholder | Numberofnon-tradablerestrictedshares | Typeofsharesandamount | | | | | | | | Type | Number | | | | | ShenzhenSEGGroupCo.,Ltd. | 696,163,182 | RMB-
denominated
ordinaryshares | 696,163,182 | | | | | LISHERYNZHANMING | 8,407,415 | Domesticlisted
foreignshares | 8,407,415 | | | | | LiuGuocheng | 7,804,502 | Domesticlisted
foreignshares | 7,804,502 | | | | | HongKongSecuritiesClearing
Co.,Ltd. | 6,324,352 | RMB-
denominated
ordinaryshares | 6,324,352 | | | | | LiuGuohong | 4,040,546 | Domesticlisted
foreignshares | 4,040,546 | | | |
| Shareholdingsofthetop10non-tradable-restrictedshareholders(excludingshareslentthroughsecuritieslendingandlock-up
sharesbyseniormanagement) | | | | | Nameofshareholder | Numberofnon-tradablerestrictedshares | Typeofsharesandamount | | | | | Type | Number | | XiaoZhiming | 2,983,400 | RMB-
denominated
ordinaryshares | 2,983,400 | | GongQianhua | 2,940,000 | Domesticlisted
foreignshares | 2,940,000 | | YeCaipeng | 2,584,327 | RMB-
denominated
ordinaryshares | 2,584,327 | | LuXiaowang | 2,358,200 | RMB-
denominated
ordinaryshares | 2,358,200 | | GoldmanSachsInternational-
Proprietaryfunds | 2,080,109 | RMB-
denominated
ordinaryshares | 2,080,109 | | Descriptionontheconnectedrelationshipsorpersons
acting-in-concertamongtheaboveshareholders | ThereisnoconnectedpartyrelationshipbetweenShenzhenSEGGroup
Co.,Ltd.andtheothershareholders,nordotheyconstituteacting-in-
concertpartiesasstipulatedintheAdministrativeMeasureson
AcquisitionofListedCompanies.ItisunknowntotheCompanywhether
othershareholdersareconnectedpartiesoracting-in-concertpersons. | | | | Descriptiononthetop10shareholders’participation
inmarginlendingandsecuritiesborrowingbusiness
(ifany) | XiaoZhiming,adomesticnaturalperson,holds2,983,400sharesofthe
Company,ofwhich0sharesareheldthroughtheordinarysecurities
accountand2,983,400sharesareheldthroughthecreditaccountof
margintradingandsecuritieslendinginvestors;YeCaipeng,adomestic
naturalperson,holds2,584,327sharesoftheCompany,ofwhich0
sharesareheldthroughtheordinarysecuritiesaccountand2,584,327
sharesareheldthroughthecreditaccountofmargintradingand
securitieslendinginvestors. | | |
Participationofmarginsecuritiesloanbyshareholdersholdingmorethan5%ofthetotalshares,thetop10shareholdersandthe
top10shareholderswithnon-tradable-restrictedshares
□Applicable ?Notapplicable
Changesinshareholdingofthetop10shareholdersandthetop10shareholderswithnon-tradable-restrictedsharescomparedto
thepreviousperiodduetothesecuritieslendingorreturnofshareslentthroughmarginsecuritiesloan□Applicable ?Notapplicable
(II)TotalNumberofPreferredShareholdersandShareholdingsoftheTop10PreferredShareholders□Applicable ?Notapplicable
III.OtherSignificantEvents
?Applicable□Notapplicable
| Overview | Dateofdisclosure | Queryindexontheinterimreportdisclosurewebsite | | 1. Guarantees involving
holdingsubsidiary | July22,2026 | NoticeonthePerformanceofGuaranteeResponsibilitiesbyHoldingSubsidiary
releasedonCNINFO(http://www.cninfo.com.cn/) | | | September22,2026 | NoticeonthePerformanceofGuaranteeResponsibilitiesbyHoldingSubsidiary
releasedonCNINFO(http://www.cninfo.com.cn/) | | Overview | Dateofdisclosure | Queryindexontheinterimreportdisclosurewebsite | | 2.DeputyGeneral Manager
is temporarily unable to
performdutiesnormallydue
tohealthreasons | August1,2026 | NoticeonDeputyGeneralManagerBeingTemporarilyUnabletoPerformDuties
Normally Due to Health Reasons released on CNINFO
(http://www.cninfo.com.cn/) | | 3.Addingmattersconcerning
estimated daily operating
related-party transactions of
the company for the year
2026 | August27,2026 | NoticeonAddingMattersConcerningEstimatedDailyOperatingRelated-Party
Transactions of the Company for the Year 2026 released on CNINFO
(http://www.cninfo.com.cn/) | | 4. Reappointment of the
auditingagencyin2026 | August27,2026 | NoticeontheResolutionofthe15thMeetingofthe8thBoardofDirectorsand
NoticeontheReappointmentoftheAuditingAgencyin2026releasedonCNINFO
(http://www.cninfo.com.cn/) | | | September15,2026 | NoticeontheResolutionofthe2026SecondInterimShareholders'Meetingof
ShenzhenSEGCo.,Ltd.releasedonCNINFO(http://www.cninfo.com.cn/) | | 5.Electionofthe9thBoard
ofDirectors | September16,2026 | NoticeontheResolutionofthe71stInterimMeetingofthe8thBoardofDirectors,
NoticeontheElectionoftheBoardofDirectorsandNoticeonConveningthe2026
Third Interim Shareholders' Meeting of the Company released on CNINFO
(http://www.cninfo.com.cn/) |
IV.QuarterlyFinancialStatements
(I)FinancialStatements
1.ConsolidatedBalanceSheet
Preparedby:ShenzhenSEGCo.,Ltd.
September30,2026
| Item | Closingbalance | Openingbalance | | Currentassets: | | | | Monetaryfunds | 758,001,501.17 | 999,406,214.20 | | Settlementreserve | | | | Lendingfunds | | | | Financialassetsheldfortrading | 160,886,383.22 | 36,549,783.32 | | Derivativefinancialassets | | | | Notesreceivable | 32,608,814.14 | 10,839,495.95 | | Accountsreceivable | 395,496,039.47 | 271,907,871.57 | | Accountsreceivablesfinancing | 280,600.00 | 291,339.40 | | Prepayments | 19,382,052.78 | 7,273,231.47 | | Premiumsreceivable | | | | Reinsurancepremiumreceivable | | | | Reinsurancecontractreserves
receivable | | | | Otherreceivables | 48,306,609.13 | 47,869,100.42 | | Including:Interestreceivable | | | | Dividendsreceivable | | | | Financialassetspurchasedunder
agreementstoresell | | | | Inventory | 1,185,804,487.60 | 1,336,342,465.80 | | Including:Dataresources | | | | Contractassets | 5,785,832.25 | 5,831,585.36 | | Item | Closingbalance | Openingbalance | | Assetsheldforsale | | | | Non-currentassetsduewithinoneyear | 40,000,000.00 | | | Othercurrentassets | 104,016,070.03 | 99,450,369.96 | | Totalcurrentassets | 2,750,568,389.79 | 2,815,761,457.45 | | Non-currentassets: | | | | Loansandadvances | | | | Debtinvestments | | | | Otherdebtinvestments | | | | Long-termreceivables | 2,272,843.49 | 2,591,948.84 | | Long-termequityinvestments | 240,727,766.22 | 246,210,689.01 | | Investmentsinotherequity
instruments | 24,003,927.25 | 26,309,755.61 | | Othernon-currentfinancialassets | | | | Investmentproperties | 786,964,418.11 | 821,557,011.48 | | Fixedassets | 683,523,832.40 | 654,462,382.18 | | Constructioninprogress | 24,069,331.00 | 29,613,660.89 | | Productivebiologicalassets | | | | Oil&gasassets | | | | Right-of-useassets | 165,259,730.84 | 174,038,898.19 | | Intangibleassets | 18,331,279.35 | 18,306,798.53 | | Including:Dataresources | | | | Developmentexpenses | | | | Including:Dataresources | | | | Goodwill | 14,198,559.43 | 14,198,559.43 | | Long-termdeferredexpenses | 32,057,965.54 | 34,907,962.24 | | Deferredtaxassets | 84,980,355.79 | 84,605,130.06 | | Othernon-currentassets | 11,575,536.28 | 52,580,468.33 | | Totalnon-currentassets | 2,087,965,545.70 | 2,159,383,264.79 | | Totalassets | 4,838,533,935.49 | 4,975,144,722.24 | | Currentliabilities: | | | | Short-termloans | 32,951,972.60 | 51,458,367.41 | | BorrowingsfromtheCentralBank | | | | Placementsfrombanksandother
financialinstitutions | | | | Financialliabilitiesheldfortrading | | | | Derivativefinancialliabilities | | | | Notespayable | 3,600,000.00 | | | Accountspayable | 359,935,915.62 | 400,337,681.40 | | Prepayments | 117,316,522.97 | 158,758,649.47 | | Contractliabilities | 21,005,135.25 | 18,948,944.68 | | Financialassetssoldunderagreements
torepurchase | | | | Depositsfromcustomersand
interbank | | | | Fundsfromsecuritiestradingagency | | | | Fundsfromsecuritiesunderwriting
agency | | | | Employeebenefitspayable | 87,244,900.12 | 116,190,999.08 | | Item | Closingbalance | Openingbalance | | Taxespayable | 173,784,227.70 | 167,262,349.83 | | Otherpayables | 690,999,332.54 | 735,230,192.24 | | Including:Interestpayable | | | | Dividendspayable | 16,617,565.36 | 23,168,848.43 | | Servicechargesandcommissions
payable | | | | Reinsurancepremiumspayables | | | | Liabilitiesheldforsale | | | | Non-currentliabilitiesduewithinone
year | 95,707,350.81 | 91,742,075.51 | | Othercurrentliabilities | 29,314,135.53 | 7,288,485.34 | | Totalcurrentliabilities | 1,611,859,493.14 | 1,747,217,744.96 | | Non-currentliabilities: | | | | Insurancecontractreserves | | | | Long-termloans | 559,259,601.56 | 584,677,075.09 | | Bondspayable | | | | Including:Preferenceshares | | | | Perpetualbond | | | | Leaseliabilities | 152,345,993.95 | 159,727,690.20 | | Long-termpayables | 58,017,775.38 | 30,942,030.76 | | Long-termemployeebenefitspayable | | | | Provision | | | | Deferredincome | 654,307.03 | 877,639.80 | | Deferredtaxliabilities | 519,186.29 | 6,266,194.20 | | Othernon-currentliabilities | | | | Totalnon-currentliabilities | 770,796,864.21 | 782,490,630.05 | | Totalliabilities | 2,382,656,357.35 | 2,529,708,375.01 | | Owners'equity: | | | | Sharecapital | 1,231,200,672.00 | 1,231,200,672.00 | | Otherequityinstruments | | | | Including:Preferenceshares | | | | Perpetualbonds | | | | Capitalreserve | 121,999,072.11 | 121,999,072.11 | | Less:Treasuryshares | | | | Othercomprehensiveincome | -7,476,901.75 | -5,761,523.45 | | Specialreserve | | | | Surplusreserve | 222,177,760.75 | 211,987,596.40 | | Generalriskreserve | | | | Retainedearnings | 481,437,543.63 | 454,006,821.82 | | Totalequityattributabletoownersofthe
parentcompany | 2,049,338,146.74 | 2,013,432,638.88 | | Equitiesofminorityshareholders | 406,539,431.40 | 432,003,708.35 | | Totalowners'equity | 2,455,877,578.14 | 2,445,436,347.23 | | Totalliabilitiesandowners'equity | 4,838,533,935.49 | 4,975,144,722.24 |
LegalRepresentative:LiuQing HeadofAccountingwork:FengYan HeadofAccountingInstitution:ChenJian2.ConsolidatedIncomeStatementfromtheBeginningoftheYeartotheEndoftheReportingPeriodUnit:RMB/yuan
| Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod | | I.Totaloperatingincome | 1,198,474,474.01 | 1,259,576,933.62 | | Including:Operatingincome | 1,198,474,474.01 | 1,259,576,933.62 | | Interestincome | | | | Insurancepremiumsearned | | | | Servicechargeand
commissionincome | | | | II.Totaloperatingcost | 1,073,647,131.64 | 1,099,214,900.03 | | Including:Operatingcost | 916,709,286.84 | 934,787,609.09 | | Interestexpense | | | | Servicechargeand
commissionexpense | | | | Surrendervalue | | | | Netbenefitpayments | | | | Netinsuranceliabilityreserves | | | | Policydividends | | | | Reinsuranceexpenses | | | | Taxesandsurcharges | 24,788,498.97 | 24,476,244.69 | | Sellingexpenses | 17,661,277.96 | 18,472,901.37 | | Administrativeexpenses | 71,288,794.46 | 75,239,791.79 | | R&Dexpenses | 21,338,265.80 | 21,115,163.82 | | Financeexpenses | 21,861,007.61 | 25,123,189.27 | | Including:Interestfees | 27,125,115.75 | 23,143,886.22 | | Interestincome | 5,951,108.81 | 4,821,675.67 | | Plus:Otherincome | 1,920,398.96 | 2,585,791.27 | | Returnoninvestment("-"
indicatesloss) | -5,075,946.45 | -13,080,893.66 | | Including:Returnon
investmentinassociatesandjoint
ventures | -5,382,922.79 | -14,465,617.59 | | Incomefromthe
derecognitionoffinancialassets
measuredatamortizedcost | | | | Exchangegains("-"indicates
loss) | | | | Gainsfromnetexposurehedging
("-"indicatesloss) | | | | Gainsfromchangesinfairvalue
("-"indicatesloss) | 469,292.80 | | | Creditimpairmentlosses("-"
indicatesloss) | 1,416,011.99 | -1,749,262.10 | | Assetimpairmentlosses("-"
indicatesloss) | | 92,794.99 | | Gainsfromdisposalofassets("-"
indicatesloss) | | | | III.Operatingprofit("-"indicatesloss) | 123,557,099.67 | 148,210,464.09 | | Plus:Non-operatingincome | 1,376,767.31 | 26,197,730.67 | | Less:Non-operatingexpenses | 8,288,242.26 | 9,176,822.01 | | Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod | | IV.Totalprofit("-"indicatestotalloss) | 116,645,624.72 | 165,231,372.75 | | Less:Incometaxexpense | 48,460,741.77 | 56,152,559.97 | | V.Netprofit("-"indicatesnetloss) | 68,184,882.95 | 109,078,812.78 | | (I)Classifiedbybusinesscontinuity | | | | 1.Netprofitfromcontinued
businessoperations("-"indicatesnet
loss) | 68,184,882.95 | 109,078,812.78 | | 2.Netprofitfromdiscontinued
businessoperations("-"indicatesnet
loss) | | | | (II)Classifiedbyattributionof
ownership | | | | 1.Netprofitattributableto
shareholdersoftheparentcompany("-"
indicatesnetloss) | 67,097,574.24 | 98,082,973.84 | | 2.Minorityshareholders’profits
andlosses("-"indicatesnetloss) | 1,087,308.71 | 10,995,838.94 | | VI.Netamountofothercomprehensive
incomeaftertax | -1,729,371.27 | -1,493,911.14 | | Totalothercomprehensiveafter-tax
netincomeattributabletoownersofthe
parentcompany | -1,715,378.30 | -1,457,864.03 | | (I)Othercomprehensiveincome
thatwillnotbereclassifiedtoprofitor
loss | -1,715,378.30 | -1,457,864.03 | | 1.Changesofremeasurementof
definedbenefitplans | | | | 2.Othercomprehensiveincome
thatcannotbereclassifiedintoprofitor
lossunderequitymethod | | | | 3.Changesinfairvalueofother
equityinstrumentinvestments | -1,715,378.30 | -1,457,864.03 | | 4.Changesinfairvalueofcredit
riskoftheenterprise | | | | 5.Others | | | | (II)Othercomprehensiveincome
reclassifiedintoprofitorloss | | | | 1.Othercomprehensiveincome
thatwillbereclassifiedintoprofitorloss
underequitymethod | | | | 2.Changesinfairvalueofother
debtinvestments | | | | 3.Financialassetsreclassified
intoothercomprehensiveincome | | | | 4.Creditimpairmentallowance
forotherdebtinvestments | | | | 5.Reserveofcashflowhedge | | | | 6.Converteddifferenceinforeign
currencyfinancialstatements | | | | 7.Others | | | | Totalothercomprehensiveafter-tax
netincomeattributabletominority
shareholders | -13,992.97 | -36,047.11 | | VII.Totalcomprehensiveincome | 66,455,511.68 | 107,584,901.64 | | Item | Amountincurredinthecurrentperiod | Amountincurredinthepreviousperiod | | (I)Totalcomprehensiveincome
attributabletoownersoftheparent
company | 65,382,195.94 | 96,625,109.81 | | (II)Totalcomprehensiveincome
attributabletominorityshareholders | 1,073,315.74 | 10,959,791.83 | | VIII.Earningspershare: | | | | (I)Basicearningspershare | 0.0545 | 0.0797 | | (II)Dilutedearningspershare | 0.0545 | 0.0797 |
Forbusinesscombinationsofthecurrentperiodundercommoncontrol,thenetprofitrealizedbythecombinedpartybeforethe(未完)

|
|